Company Marketcap

Stock Non-constant Growth Calculator

Enter the dividend and growth stages

$

Most recent annual dividend per share.

%
%
yrs
%

Constant yearly growth after the last stage, forever. It must be below the required return.

Your results

Value per share (P0)

–

PV of high-growth dividends

–

PV of terminal value

–

Share of value from terminal

–

Terminal value at end of year 3
–
First constant-growth dividend (year 4)
–

The result depends heavily on the long-term growth rate and the required return; try a range of values.

Dividends and present values

Each dividend is discounted back to today at the required return. The last row is the terminal value: the constant-growth value of all later dividends, at the end of the final high-growth year.

YearGrowthDividendDiscount factorPresent value

Results are estimates for educational purposes and are not financial, tax or legal advice.

Value a stock whose dividend grows fast for a few years before settling at a constant long-term rate, with the present value of every dividend and the terminal value. Pair this with the pivot point calculator online for a fuller picture before you make a decision.